@article{Mycelia Paradise_Ag. Isjudarto_H. Kresno_2019, title={Economic Evaluation Economic Evaluation of Andesit Processing Plant at PT. Calvary Abadi in Somopuro Village Jogonalan Klaten}, url={//journal.itny.ac.id/index.php/ReTII/article/view/1453}, abstractNote={<p><strong>&nbsp;</strong></p> <p><strong><em>ABSTRACT </em></strong></p> <ol start="51"> <li><em> Calvary Abadi Klaten is a</em><em>n</em><em> andesite processing </em><em>plant</em><em> located in Somopuro, Jogonalan, Klaten, Central Java</em><em>. </em><em>The average </em><em>monthly </em><em>total production </em><em>is 51</em><em>.</em><em>000 m<sup>3</sup>. There are four products</em><em>:</em><em> 5mm-10mm </em><em>split stone</em><em>, 10mm-20mm </em><em>split stone</em><em>, 20mm-30mm </em><em>split stone</em><em>, and stone ash. The criteria used in </em><em>this study </em><em>are NPV (Net Present Value), IRR (Internal Rate of Return), and </em><em>PBP (</em><em>payback period</em><em>)</em><em>. A project is feasible if it </em><em>fullfills</em><em> three conditions</em><em>:</em><em> NPV is </em><em>bigger</em><em> than zero, IRR is </em><em>bigger</em><em> than minimum interest rate specified (i *), and PBP is shorter than&nbsp; project life. </em><em>S</em><em>ensitivity analysis is </em><em>used</em><em> to determine the sensitivity of the project if some of </em><em>its</em><em> main variables changed. </em><em>This study used&nbsp; two </em><em>capital structure</em><em>s. The first </em><em>capital structur</em><em>e&nbsp; was </em><em>60% own capital and 40% loan capital, </em><em>and</em> <em>the second was </em><em>100% own capital. Based on the calculation results, </em><em>the first capital structure </em><em>obtained NPV = Rp. 12,857,234,525, IRR = 42.8%, and PBP = 2.97 years. </em><em>And the second</em> <em>capital structure </em><em>obtained NPV = Rp. 9,897,703,535, IRR = 30.1%, and PBP = 3.83 years. </em><em>Based on</em><em> the results </em><em>above,</em><em> can be concluded that andesite stone processing project at PT. Calvary Abadi Klaten </em><em>is a feasible project</em><em>. Based on sensitivity analysis, the project </em><em>wa</em><em>s still feasible when operating cost </em><em>increased</em> <em>up to </em><em>10% and</em> <em>revenue (selling price) decrease</em><em>d</em><em> up to 10%.</em></li> </ol> <p><em>Keyword : </em><em>NPV, PBP, and S</em><em>ensitivity analysis</em></p> <p>&nbsp;</p&gt;}, journal={ReTII}, author={Mycelia Paradise and Ag. Isjudarto and H. Kresno}, year={2019}, month={Nov.}, pages={41-47} }